2017-18 Financial Statements
Statement of Management Responsibility Including Internal Control Over Financial Reporting
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2018 and all information contained in these financial statements rests with the management of the Canadian Human Rights Commission (the Commission). These financial statements have been prepared by management using the Government of Canada's accounting policies, which are based on Canadian public sector accounting standards.
Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management's best estimates and judgment, and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the Commission’s financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in the Commission's Departmental Results Report,is consistent with these financial statements.
Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities, directives and policies.
Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout the Commission and through conducting an annual risk-based assessment of the effectiveness of the system of ICFR.
The system of ICFR is designed to mitigate risks to a reasonable level based on an ongoing process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.
The Commission is subject to periodic Core Control Audits performed by the Office of the Comptroller General of Canada (OCG) and uses the results of such audits to comply with the Treasury Board Policy on Financial Management.A Core Control Audit was performed in 2011-12 by the OCG. The Audit Report and related Management Action Plan are posted on the Commission's web site.
In the interim, since the last OCG audit, the Commission has undertaken an annual external audit of its system of ICFR in accordance with the Treasury Board Policy on Financial Management, and the results and action plan are summarized in the annex.
The financial statements of the Commission have not been audited.
| _______________________________________ Marie-Claude Landry, Ad. E. Chief Commissioner |
_______________________________________ Luc Bélanger Deputy Chief Financial Officer |
| Ottawa, Canada |
Statement of Financial Position (Unaudited)
As at March 31
| (in dollars) | 2018 | 2017 | |
|---|---|---|---|
| Liabilities | |||
| Accounts Payable and Accrued Liabilities (note 5) | 3,504,373 | 3,028,272 | |
| Vacation Pay and Compensatory Leave | 1,188,900 | 963,200 | |
| Employee Future Benefits (note 6) | 862,400 | 840,500 | |
| Total Liabilities | 5,555,673 | 4,831,972 | |
| Financial Assets | |||
| Due from the Consolidated Revenue Fund | 3,099,042 | 2,422,177 | |
| Accounts Receivable and Advances (note 7) | 872,775 | 775,143 | |
| Total Financial Assets | 3,926,817 | 3,197,320 | |
| Net Debt | 1,628,856 | 1,634,652 | |
| Non-Financial Assets | |||
| Prepaid Expenses | 61,186 | 56,763 | |
| Tangible Capital Assets (note 8) | 1,836,905 | 1,588,191 | |
| Total Non-Financial Assets | 1,898,091 | 1,644,954 | |
| Net Financial Position | Net Financial Position | 269,235 | 10,302 |
Contractual obligations (note 9)
The accompanying notes form an integral part of these financial statements.
| _______________________________________ Marie-Claude Landry, Ad. E. Chief Commissioner |
_______________________________________ |
|
Ottawa, Canada |
Statement of Operations and Net Financial Position (Unaudited)
For the year ended March 31
| (in dollars) | Planned Results 2018 | 2018 | 2017 |
|---|---|---|---|
| Expenses | |||
| Engagement and Advocacy | 5,504,753 | 5,368,875 | - |
| Human Rights Complaints | 10,917,276 | 10,773,033 | - |
| Employment Equity Audits | 1,423,165 | 1,373,516 | - |
| Human Rights Program | - | - | 17,079,268 |
| Internal Services | 9,078,091 | 11,052,501 | 9,342,942 |
| Total Expenses | 26,923,285 | 28,567,925 | 26,422,210 |
| Revenues | |||
| Internal Support Services | 1,200,000 | 2,035,984 | 1,397,329 |
| Miscellaneous Revenues | - | 310 | 794 |
| Revenues Earned on Behalf of Government | - | (310) | (794) |
| Total Revenues | 1,200,000 | 2,035,984 | 1,397,329 |
| Net Cost of Operations Before Government Funding and Transfers | 25,723,285 | 26,531,941 | 25,024,881 |
| Government Funding and Transfers | |||
| Net Cash Provided by Government | 22,015,518 | 21,663,703 | |
| Change in due from Consolidated Revenue Fund | 676,865 | 45,070 | |
| Services Provided Without Charge by Other Government Departments (note 10) | 4,098,491 | 4,045,129 | |
| Net Cost (Revenue) of Operations after Government Funding and Transfers | (258,933) | (719,021) | |
| Net Financial Position - Beginning of Year | 10,302 | (708,719) | |
| Net Financial Position - End of Year | 269,235 | 10,302 | |
Segmented information (note 11)
The accompanying notes form an integral part of these financial statements.
Statement of Change in Net Debt (Unaudited)
For the year ended March 31
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Net Cost (Revenue) of Operations after Government Funding and Transfers | (258,933) | (719,021) |
| Change due to Tangible Capital Assets | ||
| Acquisition of tangible capital assets (note 8) | 642,382 | 634,957 |
| Amortization of tangible capital assets (note 8) | (369,301) | (221,939) |
| Loss on write-off of tangible capital assets (note 8) | (24,367) | (6,046) |
| Total change due to tangible capital assets | 248,714 | 406,972 |
| Change Due to Prepaid Expenses | 4,423 | 47,030 |
| Net Decrease in Net Debt | (5,796) | (265,019) |
| Net Debt - Beginning of Year | 1,634,652 | 1,899,671 |
| Net Debt - End of Year | 1,628,856 | 1,634,652 |
The accompanying notes form an integral part of these financial statements.
Statement of Cash Flow (unaudited)
For the year ended March 31
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Operating Activities | ||
| Net Cost of Operations Before Government Funding and Transfers | 26,531,941 | 25,024,881 |
| Non-Cash Items: | ||
| Amortization of tangible capital assets (note 8) | (369,301) | (221,939) |
| Services provided without charge by other government departments (note 10) | (4,098,491) | (4,045,129) |
| Loss on write-off of tangible capital assets (note 8) | (24,367) | (6,046) |
| Variations in Statement of Financial Position: | ||
| Increase in accounts receivable and advances | 52,632 | 644,457 |
| Increase in prepaid expenses | 4,423 | 47,030 |
| Increase in accounts payable and accrued liabilities | (476,101) | (543,208) |
| Increase in vacation pay and compensatory leave | (225,700) | (142,600) |
| Decrease in employee future benefits | (21,900) | 261,300 |
| Cash used in operating activities | 21,373,136 | 21,018,746 |
| Capital Investing Activities | ||
| Acquisitions of tangible capital assets (note 8) | 642,382 | 634,957 |
| Cash used in capital activities | 642,382 | 634,957 |
| Net Cash Provided by Government of Canada | 22,015,518 | 21,663,703 |
The accompanying notes form an integral part of these financial statements.
Notes to the Financial Statements (Unaudited)
1. Authority and Objectives
The Canadian Human Rights Commission (the Commission) was established in 1977 under Schedule I.1 of the Financial Administration Act in accordance with the Canadian Human Rights Act.
The Commission leads the administration of the CHRA and ensures compliance with the Employment Equity Act (EEA). The CHRA prohibits discrimination and the EEA promotes equality in the workplace. Both laws apply the principles of equal opportunity and non-discrimination to federal government departments and agencies, Crown corporations, and federally regulated private sector organizations.
We exist to help ensure that everyone in Canada is treated fairly, no matter who they are.
Engagement and Advocacy
Provide a national credible voice for equality in Canada - my Canada includes everyone; promote broadly human rights in Canada by raising public awareness of human rights issues; and engage civil society, governments, employers and the public in dialogue and action to affect human rights change.
Human Rights Complaints
Provide victims of discrimination with a mechanism to file human rights complaints and obtain redress/remedies as a result of the discrimination; reduce instances of systemic discrimination; and represent the public interest in legal cases to advance human rights in Canada.
Employment Equity Audits
Ensure employer's compliance with employment equity statutory requirements; encourage employers to identify barriers to employment and implement best practices to eliminate gaps in the representation of women, visible minority groups, aboriginal peoples and persons with disabilities.
Internal Services
Internal Services are groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. Internal services include only those activities and resources that apply across an organization, and not those provided to a specific program. The groups of activities are Management and Oversight Services; Communications Services; Legal Services; Human Resources Management Services; Financial Management Services; Information Management Services; Information Technology Services; Real Property Services; Materiel Services; and Acquisition Services.
2. Summary of Significant Accounting Policies
These financial statements have been prepared using the Government's accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.
Significant accounting policies are as follows:
a) Parliamentary authorities
The Commission is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to the Commission do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament. Note 4 provides a reconciliation between the bases of reporting. The planned results amounts in the “Expenses” and “Revenues” sections of the Statement of Operations and Net Financial Position are the amounts reported in the Future-oriented Statement of Operations included in the 2017-18 Departmental Plan. Planned results are not presented in the “Government funding and transfers” section of the Statement of Operations and Net Financial Position and in the Statement of Change in Net Debt because these amounts were not included in the 2017-18 Departmental Plan.
b) Net cash provided by government
The Commission operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by the Commission is deposited to the CRF, and all cash disbursements made by the Commission are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements, including transactions between departments of the Government.
c) Due from the Consolidated Revenue Fund
Amounts due from the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that the Commission is entitled to draw from the CRF without further authorities to discharge its liabilities.
d) Revenues
- Revenues from Internal Support Services are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place.
- Revenues that are non-respendable are not available to discharge the Commission's liabilities. While the Chief Commissioner is expected to maintain accounting control, she has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented in reduction of the entity's gross revenues.
e) Expenses
Expenses are recorded on the accrual basis:
- Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
- Services provided without charge by other government departments for accommodation, employer's contributions to the health and dental insurance plans and workers' compensation are recorded as operating expenses at their estimated carrying value.
f) Employee future benefits
- Pension benefits: Eligible employees participate in the Public Service Pension Plan (Plan), a multiemployer pension plan administered by the Government of Canada. The Commission’s contributions to the Plan are charged to expenses in the year incurred and represent the Commission's total obligation to the Plan. The Commission’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
- Severance benefits: The accumulation of severance benefits for voluntary departures ceased for applicable employee groups. The remaining obligation for employees who did not withdraw benefits is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
g) Accounts receivable
Accounts receivable are initially recorded at cost. When necessary, an allowance for valuation is recorded to reduce the carrying calue of accounts receivable to amounts that approximate their net recoverable value.
h) Tangible capital assets
All tangible capital assets having an initial cost of $5,000 or more are recorded at their acquisition cost. The Commission does not capitalize intangibles, works of art and historical treasures that have cultural, aesthetic or historical value, assets located on First Nations reserves and museum collections.
Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:
| Asset Class | Amortization Period |
|---|---|
| Informatics hardware | 3 to 5 years |
| Informatics software | 3 to 5 years |
| Other equipment | 1 to 15 years |
| Leasehold improvements | Over the remaining term of lease |
Assets under construction are recorded in the applicable capital asset class in the year that they become available for use and are not amortized until they become available for use.
i) Related party transactions
Related party transactions, other than inter-entity transactions, are recorded at the exchange amount.
Inter-entity transactions are transactions between commonly controlled entities. Inter-entity transactions, other than restructuring transactions, are recorded on a gross basis and are measured at the carrying amount, except for the following:
i. Services provided on a recovery basis are recognized as revenues and expenses on a gross basis and measured at the exchange amount.
ii. Certain services received on a without charge basis are recorded for departmental financial statement purposes at the carrying amount.
i) Measurement uncertainty
The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in the financial statements. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. The most significant items where estimates are used are the liability for employee future benefits and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
3. Adoption of new accounting standards
The Public Sector Accounting Board (PSAB) issued five new accounting standards effective for fiscal years beginning on or after April 1, 2017. The new accounting standards are Related Party Disclosures (PS2200), Contingent Assets (PS3320), Assets (PS3210), Contractual Rights (PS3380), and Inter-entity Transactions (PS3420). The adoption of these standards only impacted note disclosure and did not result in any significant changes other than the creation of note 2i) to describe the accounting policy for related party transactions and additional disclosures in the related party transactions and contractual obligations notes 10 and 9 respectively.
4. Parliamentary Authorities
The Commission receives its funding through annual parliamentary authorities. Items recognized in the Statement of Operations and Net Financial Position and the Statement of Financial Position in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Commission has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
a) Reconciliation of net cost of operations to current year authorities used
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Net cost of operations before government funding | 26,531,941 | 25,024,881 |
| Adjustments for items affecting net cost of operations but not affecting authorities: | ||
| Services provided without charge by other government departments (note 10) | (4,098,491) | (4,045,129) |
| Amortization of tangible capital assets (note 8) | (369,301) | (212,939) |
| Loss on write-off of tangible capital assets (note 8) | (24,367) | (6,046) |
| Increase in vacation pay and compensatory leave | (255,700) | (142,600) |
| Decrease in employee future benefits | (21,900) | 261,300 |
| Refund of prior years' expenditures | 6,498 | 2,260 |
| Adjustments to prior year's accounts payable and account receivable | 85,959 | 10,577 |
| (4,647,302) | (4,141,577) | |
| Adjustments for items not affecting net cost of operations but affecting authorities: | ||
| Acquisition of tangible capital assets (note 8) | 642,382 | 634,957 |
| Refunds of program expenditures | 131,596 | 105,795 |
| Increase in other advances (note 7) | 15,656 | 9,496 |
| Employee overpayments | 228,599 | - |
| Increase in prepaid expenses | 4,423 | 47,030 |
| 1,022,656 | 797,278 | |
| Current Year Authorities Used | 22,907,295 | 21,680,582 |
b) Authorities provided and used
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Authorities Provided: | ||
| Vote 1 - Program expenditures | 20,853,034 | 20,059,203 |
| Proceeds from the disposal of surplus Crown assets | 105 | 753 |
| Statutory amounts - Contributions to employee benefits plan | 2,412,483 | 2,445,592 |
| Less: | ||
| Authorites available for future years | 207 | (207) |
| Lapsed Authorities | (358,534) | (824,759) |
| Current Year Authorities Used | 22,907,295 | 21,680,582 |
5. Accounts Payable and Accrued Liabilities
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Accounts Payable - Other Government Departments and Agencies | 427,643 | 473,414 |
| Accounts Payable - External Parties | 1,270,941 | 1,045,462 |
| Total Accounts Payable | 1,698,584 | 1,518,876 |
| Accrued Salaries | 1,805,789 | 1,509,396 |
| Total Accounts Payable and Accrued Liabilities | 3,504,373 | 3,028,272 |
6. Employee Future Benefits
a) Pension benefits
The Commission's employees participate in the Public Service Pension Plan (the "Plan"), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans benefits and they are indexed to inflation.
Both the employees and the Commission contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provisions related to Economic Action Plan 2012, employee contributors have been divided into two groups - Group 1 relates to existing plan members as of December 31, 2012 and Group 2 relates to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.
The 2017-18 expense amounts to $1,642,660 ($1,703,844 in 2016-17). For Group 1 members, the expense represents approximately 1.01 times (1.12 times in 2016-17) the employee contributions and, for Group 2 members, approximately 1 time (1.08 times in 2016-17) the employee contributions.
The Commission's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the Consolidated Financial Statements of the Government of Canada, as the Plan's sponsor.
b) Severance benefits
Severance benefits provided to the Department's employees were previously based on an employee's eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service. By March 31, 2018, substantially all settlements for immediate cash out were completed and the remaining obligation will be disbursed upon departure from the public service. Severance benefits are unfunded and, consequently, the outstanding obligation will be paid from future authorities.
The changes in the obligations during the year were as follows:
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Accrued benefit obligation, Beginning of year | 840,500 | 1,101,800 |
| Expense for the year | 151,975 | (104,695) |
| Benefits paid during the year | (130,075) | (156,605) |
| Accrued Benefit Obligation, End of Year | 862,400 | 840,500 |
7. Accounts Receivable and Advances
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Accounts receivable - Other government departments and agencies | 405,331 | 606,095 |
| Accounts receivable - External parties | 397,137 | 159,397 |
| Employee advances | 22,807 | 7,151 |
| Employee advances - Petty cash | 2,500 | 2,500 |
| Net accounts receivable | 827,775 | 775,143 |
8. Tangible Capital Assets
| Cost Asset Class (in dollars) |
Opening Balance | Acquisitions | Transfers, Disposals and Write-Offs | Closing Balance |
|---|---|---|---|---|
| Informatics hardware | 549,783 | 287,510 | (32,695) | 804,598 |
| Informatics software | 1,530,894 | 164,839 | 131,546 | 1,827,279 |
| Other equipment | 701,103 | 24,898 | - | 726,001 |
| Leasehold improvements | 948,680 | 165,135 | - | 1,113,815 |
| Assets under construction | 167,524 | - | (167,524) | - |
| 3,897,984 | 642,382 | (44,306) | 2,634,788 |
| Accumulated amortization Asset class (in dollars) |
Opening Balance | Amortization | Disposals and Write-Offs | Closing Balance |
|---|---|---|---|---|
| Informatics hardware | 203,347 | 112,817 | (44,306) | 271,858 |
| Informatics software | 1,264,111 | 96,688 | - | 1,360,799 |
| Other equipment | 376,109 | 57,587 | - | 433,696 |
| Leasehold improvements | 466,226 | 102,209 | - | 568,435 |
| 2,309,793 | 369,301 | (44,306) | 2,634,788 |
| Net book value Asset class (in dollars) |
2018 | 2017 |
|---|---|---|
| Informatics hardware | 532,740 | 346,436 |
| Informatics software | 466,480 | 266,783 |
| Other equipment | 292,305 | 324,994 |
| Leasehold improvements | 545,380 | 482,454 |
| Assets under construction | - | 167,524 |
| 1,836,905 | 1,588,191 |
9. Contractual Obligations
The nature of the Commission's activities can result in some large multi-year contracts and obligations whereby the Commission will be obligated to make future payments when the goods or services are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:
| (in dollars) | Related Parties | Acquisitions of Goods and Services | Operating Leases | Total |
|---|---|---|---|---|
| 2019 | 444,447 | 596,155 | 23,335 | 1,063,937 |
| 2020 | 104,304 | 7,191 | 22,194 | 133,689 |
| 2021 | 6,598 | 5,500 | 19,743 | 31,841 |
| 2022 | 7,156 | 5,500 | 19,743 | 23,181 |
| 2023 and thereafter | - | - | - | - |
10. Related Party Transactions
The Commission is related as a result of common ownership to all Government departments, agencies and Crown corporations. Related parties also include individuals who are members of key management personnel or close family members of those individuals, and entities controlled by, or under shared control of, a member of key management personnel or a close family member of that individual. The Commission has defined it's key management personnel as the Commissioner, Deputy Commissioner, and Executive Director.
The Commission enters into transactions with these entities in the normal course of business and on normal trade terms.
a) Common services provided without charge by other government departments
During the year, the Commission received services without charge from certain common service organizations, related to accommodation, the employer’s contribution to the health and dental insurance plans and worker's compensation coverage. These services provided without charge have been recorded in the Commission’s Statement of Operations and Net Financial Position as follows:
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Accommodation | 2,469,084 | 2,495,263 |
| Employer's contribution to the health and dental insurance plans | 1,622,118 | 1,542,668 |
| Workers' compensation | 7,289 | 7,198 |
| 4,098,491 | 4,045,129 |
The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Services and Procurement Canada are not included in the Commission's Statement of Operations and Net Financial Position.
b) Other transactions with related parties
In addition, the Commission provides Internal Support Services to some other government departments related tot he provision of Finance, Compensation, Human Resources, Procurement, Administration and Information Technology services. The value of those agreements is $2,035,984 in 2017-18 ($1,397,329 in 2016-17). Contractual obligation with related parties, as shown in note 9, amount to a total of $562,505 over the next five years.
| (in dollars) | 2018 | 2017 |
|---|---|---|
| Expenses - Other government departments and agencies | 2,543,882 | 3,255,482 |
| Revenues - Other government departments and agencies | 2,035,984 | 1,397,329 |
Expenses and revenues disclosed in b) exclude common services provided without charge, which are already disclosed in a).
11. Segmented Information
Presentation by segment is based on the Commission's core responsibilities. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in note 2. The following table presents the expenses incurred and revenues generated for the core responsibilities, by major object of expense and by major type of revenue. The segment results for the period are as follows:
| (in dollars) | Engagement and Advocacy | Human Rights Complaints | Employment Equity Audits | Internal Services | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Operating Expenses | ||||||
| Salaries and employee benefits | 4,193,886 | 8,620,247 | 1,167,465 | 7,926,836 | 21,908,434 | 20,373,802 |
| Accommodation | 482,247 | 953,818 | 130,919 | 902,100 | 2,469,084 | 2,495,263 |
| Professional and special services | 244,331 | 605,085 | 18,303 | 751,154 | 1,618,873 | 1,697,248 |
| Equipment expenses | 5,582 | 6,573 | 151 | 671,588 | 683,894 | 275,884 |
| Travel and relocation | 170,151 | 205,286 | 19,249 | 84,754 | 479,440 | 488,736 |
| Amortization of tangible capital assets | 6,895 | 38,480 | 6,703 | 317,223 | 369,301 | 221,939 |
| Rentals | 38,865 | 118,952 | 5,869 | 165,913 | 329,599 | 233,815 |
| Communication | 59,926 | 161,067 | 21,179 | (12,179) | 229,993 | 322,775 |
| Claims against the Crown and court award | 140,000 | - | - | - | 140,000 | - |
| Utilities, materials and supplies | 15,794 | 35,311 | 2,072 | 79,582 | 132,759 | 138,000 |
| Information services | 8,825 | 22,702 | 813 | 100,215 | 132,555 | 133,704 |
| Repair and maintenance | 2,373 | 5,512 | 793 | 40,948 | 49,626 | 34,998 |
| Loss on write-off of tangible capital | - | - | - | 24,367 | 24,367 | 6,046 |
| Total operating expenses | 5,368,875 | 10,773,033 | 1,373,516 | 11,052,501 | 28,567,925 | 26,422,210 |
| Revenues | ||||||
| Internal Support Services | - | - | - | 2,035,984 | 2,035,984 | 1,397,329 |
| Miscellaneous revenues | - | - | - | 310 | 310 | 794 |
| Revenues earned on behalf of Government | - | - | - | (310) | (310) | (794) |
| Total Revenues | - | - | - | 2,035,984 | 2,035,984 | 1,397,329 |
| Net cost of operations before government funding | 5,368,875 | 10,773,033 | 1,373,516 | 9,016,517 | 26,531,941 | 25,024,881 |
12. Comparative Information
Certain comparitive figures have been reclassified to conform to the current year's presentation.